[問題] 中會投資減損問題

看板Accounting (會計)作者 (小比)時間15年前 (2011/06/07 18:35), 編輯推噓1(101)
留言2則, 2人參與, 最新討論串1/1
K company has a debt investment in the bonds issued by J company. The bonds were purchased at par for $400,000 and, at the end of 2010, have a remaining life of 3 years with annual interest payments at 10%, paid at the end of each year. This debt investment is classified as held-for-collection. J company is facing a tough economic environment and informs all of its investors that it will be unable to make all payments according to the contractual terms. The controller of K company has prepared the fallowing revised cash flow forecast for this bond investment. Dec. 31 Expected Cash Flow ------------- ---------------------- 2011 $ 35,000 2012 35,000 2013 385,000 ----------- Total Cash Flows $455,000 Instruction: Determine the impairment loss for K company at 2010/12/31 解答: Contractual cash flow(400,000x0.1x3+400,000) $520,000 Expected cash flow (455,000) ----------- Cash flow loss $ 65,000 Recorded investment $400,000 Less:Present value of $350,000 due in 3 years at 10% ($350,000x.75131) $262,959 Present value of $35,000 annual interest for 3 years at 10%($35,000x2.48685) 87,040 349,999 ----------- Impairment Loss $50,001 請問$350,000是怎來的呀? -- ※ 發信站: 批踢踢實業坊(ptt.cc) ◆ From: 114.39.24.18

06/07 19:27, , 1F
最後一年cf是385,000 =35,000(利息)+350,000(本金)
06/07 19:27, 1F

06/07 21:41, , 2F
原來如此~謝謝你~~
06/07 21:41, 2F
文章代碼(AID): #1DxVxdih (Accounting)
文章代碼(AID): #1DxVxdih (Accounting)