Re: [閒聊] 還有人在玩房地產嗎?
看板home-sale (房屋交易)作者IBIZA (溫一壺月光作酒)時間3月前 (2025/12/02 01:25)推噓53(54推 1噓 136→)留言191則, 36人參與討論串3/4 (看更多)
※ 引述《cms23 (大頭)》之銘言:
: 不太懂哪裡好賺
: 以下計算若有錯請指正
: 買1000賣1200 兩年內買賣
: (1200-1000-20(買方服務費)-48(賣方服務費)-10(代書費+其他費用))*0.55(房地
: 合一稅後)=67.1萬
: 大概兩年賺67.1萬
: 平均一年賺33.55萬
: 那為啥我不做其他投資之類的
: 請ceca,IBIZA兩位大神解惑
這是照你條件打的
https://ibb.co/LDPBNPpc 年化報酬11.18%
https://ibb.co/ZpRTJB4M 24個月的現金流
買1000萬, 賣1200萬, 買方服務費20萬, 賣方服務費48萬, 其他費用10萬
房地合一稅, 差價200萬只扣基本的30萬*0.45=76.5萬
算下來到期拿回1200-20-48-10-76.5=1045.5萬
兩年內的房租或使用價值以一個月2萬計, 年增2%, 房屋稅跟土地稅都用8000算
結果得出的年化報酬率是11.18%
比你想像的高很多, 對吧
如果多持有一個月
房地合一稅稅率下降到35%, 稅額減少到595000, 年化報酬變成13.79%
如果買方服務費1%, 賣方服務費3%, 年化報酬率增加到17.42%
如果一開始是貸85%呢?年化報酬率增加到21.06%
你似乎沒有意識到, 兩年漲20%在五倍槓桿下報酬率非常高
--
※ 發信站: 批踢踢實業坊(ptt.cc), 來自: 36.225.79.53 (臺灣)
※ 文章網址: https://www.ptt.cc/bbs/home-sale/M.1764609903.A.51A.html
→
12/02 01:28,
3月前
, 1F
12/02 01:28, 1F
→
12/02 01:34,
3月前
, 2F
12/02 01:34, 2F
→
12/02 01:38,
3月前
, 3F
12/02 01:38, 3F
→
12/02 01:39,
3月前
, 4F
12/02 01:39, 4F
推
12/02 01:44,
3月前
, 5F
12/02 01:44, 5F
推
12/02 01:51,
3月前
, 6F
12/02 01:51, 6F
※ 編輯: IBIZA (36.225.79.53 臺灣), 12/02/2025 01:58:11
→
12/02 02:03,
3月前
, 7F
12/02 02:03, 7F
→
12/02 02:04,
3月前
, 8F
12/02 02:04, 8F
推
12/02 02:13,
3月前
, 9F
12/02 02:13, 9F
→
12/02 02:13,
3月前
, 10F
12/02 02:13, 10F
→
12/02 02:13,
3月前
, 11F
12/02 02:13, 11F
推
12/02 02:15,
3月前
, 12F
12/02 02:15, 12F
→
12/02 02:15,
3月前
, 13F
12/02 02:15, 13F
→
12/02 02:15,
3月前
, 14F
12/02 02:15, 14F
推
12/02 04:49,
3月前
, 15F
12/02 04:49, 15F
→
12/02 04:49,
3月前
, 16F
12/02 04:49, 16F
→
12/02 04:49,
3月前
, 17F
12/02 04:49, 17F
→
12/02 04:49,
3月前
, 18F
12/02 04:49, 18F
→
12/02 04:49,
3月前
, 19F
12/02 04:49, 19F
→
12/02 04:49,
3月前
, 20F
12/02 04:49, 20F
→
12/02 04:50,
3月前
, 21F
12/02 04:50, 21F
推
12/02 04:55,
3月前
, 22F
12/02 04:55, 22F
→
12/02 04:55,
3月前
, 23F
12/02 04:55, 23F
推
12/02 06:05,
3月前
, 24F
12/02 06:05, 24F
→
12/02 06:28,
3月前
, 25F
12/02 06:28, 25F
→
12/02 06:28,
3月前
, 26F
12/02 06:28, 26F
→
12/02 06:32,
3月前
, 27F
12/02 06:32, 27F
→
12/02 06:32,
3月前
, 28F
12/02 06:32, 28F
→
12/02 06:32,
3月前
, 29F
12/02 06:32, 29F
推
12/02 06:42,
3月前
, 30F
12/02 06:42, 30F
推
12/02 07:30,
3月前
, 31F
12/02 07:30, 31F
→
12/02 07:31,
3月前
, 32F
12/02 07:31, 32F
→
12/02 07:41,
3月前
, 33F
12/02 07:41, 33F
→
12/02 07:41,
3月前
, 34F
12/02 07:41, 34F
推
12/02 07:53,
3月前
, 35F
12/02 07:53, 35F
→
12/02 08:05,
3月前
, 36F
12/02 08:05, 36F
推
12/02 08:08,
3月前
, 37F
12/02 08:08, 37F
→
12/02 08:09,
3月前
, 38F
12/02 08:09, 38F
還有 113 則推文
→
12/02 10:21,
3月前
, 152F
12/02 10:21, 152F
推
12/02 10:27,
3月前
, 153F
12/02 10:27, 153F
推
12/02 10:29,
3月前
, 154F
12/02 10:29, 154F
→
12/02 10:30,
3月前
, 155F
12/02 10:30, 155F
推
12/02 10:32,
3月前
, 156F
12/02 10:32, 156F
→
12/02 10:33,
3月前
, 157F
12/02 10:33, 157F
推
12/02 10:34,
3月前
, 158F
12/02 10:34, 158F
→
12/02 10:35,
3月前
, 159F
12/02 10:35, 159F
→
12/02 10:35,
3月前
, 160F
12/02 10:35, 160F
推
12/02 10:43,
3月前
, 161F
12/02 10:43, 161F
推
12/02 10:43,
3月前
, 162F
12/02 10:43, 162F
推
12/02 10:46,
3月前
, 163F
12/02 10:46, 163F
→
12/02 10:46,
3月前
, 164F
12/02 10:46, 164F
推
12/02 11:33,
3月前
, 165F
12/02 11:33, 165F
→
12/02 12:14,
3月前
, 166F
12/02 12:14, 166F
→
12/02 12:27,
3月前
, 167F
12/02 12:27, 167F
→
12/02 12:28,
3月前
, 168F
12/02 12:28, 168F
→
12/02 12:28,
3月前
, 169F
12/02 12:28, 169F
→
12/02 12:37,
3月前
, 170F
12/02 12:37, 170F
→
12/02 12:38,
3月前
, 171F
12/02 12:38, 171F
→
12/02 12:38,
3月前
, 172F
12/02 12:38, 172F
推
12/02 12:39,
3月前
, 173F
12/02 12:39, 173F
推
12/02 12:41,
3月前
, 174F
12/02 12:41, 174F
推
12/02 13:03,
3月前
, 175F
12/02 13:03, 175F
推
12/02 14:12,
3月前
, 176F
12/02 14:12, 176F
推
12/02 14:23,
3月前
, 177F
12/02 14:23, 177F
推
12/02 14:39,
3月前
, 178F
12/02 14:39, 178F
→
12/02 14:41,
3月前
, 179F
12/02 14:41, 179F
→
12/02 14:42,
3月前
, 180F
12/02 14:42, 180F
→
12/02 14:43,
3月前
, 181F
12/02 14:43, 181F
→
12/02 14:43,
3月前
, 182F
12/02 14:43, 182F
→
12/02 14:48,
3月前
, 183F
12/02 14:48, 183F
→
12/02 19:19,
3月前
, 184F
12/02 19:19, 184F
→
12/02 21:14,
3月前
, 185F
12/02 21:14, 185F
推
12/02 22:18,
3月前
, 186F
12/02 22:18, 186F
推
12/02 22:34,
3月前
, 187F
12/02 22:34, 187F
→
12/02 22:34,
3月前
, 188F
12/02 22:34, 188F
→
12/02 22:34,
3月前
, 189F
12/02 22:34, 189F
→
12/02 22:34,
3月前
, 190F
12/02 22:34, 190F
→
12/02 22:34,
3月前
, 191F
12/02 22:34, 191F
討論串 (同標題文章)
home-sale 近期熱門文章
10
58
PTT職涯區 即時熱門文章
698
1355
217
483
32
57